$270,995
NAL Estimated Property Value121 Pink Cadillac Ln, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesIn Wall Pest Control System
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-040H-0006
Lot Number6
Land UseVacant Land
Legal DescriptionS12837 - EASTWOOD SEC 4, BLOCK H, LOT 6
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$205,995
Assessment Year2025
About this property
Lovely 3 bedroom, 2 bath, single-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and low-e windows. make this home yours today! Starlight Advantage Program is now offering $7000!
Investor Tools
$270,995
Estimated Property Value
$265,338Estimated Mortgage Balance
$5,657Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,090
$270,995
2025
$65,000
$205,995
$270,995
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,090
$270,995
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Fha
$279,827
Yes
First
Jul 27, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,338
$5,657
2%
98%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,990/mo
+$0/mo
8.8%
