Last 24 Hours
$227,000
NAL Estimated Property Value121 Roy St, Magnolia, TX, 77354
$295,100 ARV
Off Market
4 Beds
2 Bath
1,072 Sq Ft
$1.4 / sqft
Built in 1976Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Microwave, Electric Cooktop
FlooringVinyl Plank
Exterior
Lot Size7,405 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces1
Land Information
APN0168-00-04200
SubdivisionDunlavey W T
Land UseResidential
Legal DescriptionA0168 - DUNLAVEY W T, TRACT 42, ACRES 0.17
Census Tract690300
Assessed Land Value$15,300
Assessed Improvement Value$87,566
Assessment Year2025
About this property
This property will be lease only for residential use minimum lease is one year. Dogs may be allow , fee will be apply depending on size.
Investor Tools
$227,000
Estimated Property Value
$0Estimated Mortgage Balance
$89,994Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$295,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,634
$102,866
2025
$15,300
$87,566
$102,866
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,634
$102,866
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$201,000
100%
0%
$0/mo
12.4%