$722,785
NAL Estimated Property Value121 Royal Oak Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size13,765 sqft
Building Information
Year Built2016
Stories1
Garage Spaces3
Land Information
APNR-20-9981-024C-0006
Lot Number6
Land UseResidential
Legal DescriptionS11062 - WATER OAK NORTH SEC 2 & 3 PH 4, BLOCK C, LOT 6, ACRES 0.316
Census Tract020124
Assessed Land Value$145,000
Assessed Improvement Value$577,785
Assessment Year2025
About this property
Spectacular Sitterle home, overlooks San Gabriel river valley-view for miles-very private, large wooded cul-de-sac lot. Almost new-but, with extensive upgrades-and,no western sun exposure. 4 bedroom/4 bath one story, two master suites, spacious rooms with light everywhere-custom touches throughout-even the garage-plus a huge amt. of storage. Live the Water Oak lifestyle-very wooded, walking paths, views amenity center (to be built), yet only 4 miles from IH-35. Visit this wonderful home.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$722,785
Estimated Property Value
$476,647Estimated Mortgage Balance
$247,032Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,337 /month
Positive
Cash Flow Estimate:
$1,446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,498/month
$58/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,356
$722,785
2025
$145,000
$577,785
$722,785
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,356
$722,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$520,000
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,647
$246,138
34%
66%
$3,118/mo
