$312,623
NAL Estimated Property Value121 Sabine River Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Range, Dishwasher
FlooringCarpet Free, Vinyl
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Building Information
Year Built2015
Stories1
Garage Spaces1
Land Information
APNR-14-2290-205S-0011
Lot Number11
Land UseResidential
Legal DescriptionS10592 - RIVERWALK PH 2 SEC 5, BLOCK S, LOT 11
Census Tract020810
Assessed Land Value$78,000
Assessed Improvement Value$234,623
Assessment Year2025
About this property
Welcome home to a well maintained 3bedroom, 2 full bath home. Great Location, near Hutto Lake Park with easy access to 130. Open floor plan with fenced back yard. Buyer to verify all information.
Investor Tools
$312,623
Estimated Property Value
$302,075Estimated Mortgage Balance
$11,065Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,272
$312,623
2025
$78,000
$234,623
$312,623
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,272
$312,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$319,113
Yes
First
May 31, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,075
$10,548
3%
97%
$1,914/mo
