$347,079
NAL Estimated Property Value121 Yoakum St, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-17-W314-240O-O013
Lot Number13
Land UseResidential
Legal DescriptionS11830 - CAUGHFIELD PH 4, BLOCK OO, LOT 13
Census Tract020329
Assessed Land Value$81,500
Assessed Improvement Value$265,579
Assessment Year2025
About this property
UNDER CONSTRUCTION - ESTIMATED COMPLETION IN APRIL 2019. THIS 4 BEDROOM SINGLE STORY YELLOWSTONE PLAN IS NEARING COMPLETION AND HAS GREAT SEPARATION OF THE BEDROOMS FOR PRIVACY, AN OPEN KITCHEN/DINING/LIVING AREA WITH GRANITE COUNTERS & STAINLESS APPLIANCES IN THE KITCHEN.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$347,079
Estimated Property Value
$220,829Estimated Mortgage Balance
$126,250Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$883/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,861
$347,079
2025
$81,500
$265,579
$347,079
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,861
$347,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$203,489
Yes
First
May 8, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,829
$126,250
36%
64%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,582/mo
+$1,318/mo
10.0%
