$524,000
NAL Estimated Property Value1210 Birdsall Street, Houston, TX, 77007
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,899 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1200340000006
Lot Number6
SubdivisionBirdsall T/H
Land UseResidential
Legal DescriptionLT 6 BIRDSALL T/H
Census Tract510602
Assessed Land Value$200,260
Assessed Improvement Value$298,063
Assessment Year2025
About this property
Wonderful townhome located in a small enclave of townhomes. Incredible location with easy access to dining and I10/610. Minutes away from Memorial Park. Open floor plan with second floor living areas, primary suite and second bedroom on third floor. Curved staircase with iron railings, hardwood flooring, stone fireplace and accents, high ceilings, and large covered balcony are few of the many great features this home has to offer.
Investor Tools
$524,000
Estimated Property Value
$327,077Estimated Mortgage Balance
$196,923Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,144 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,417
$498,323
2025
$200,260
$298,063
$498,323
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,417
$498,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$355,500
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,077
$196,923
37%
62%
$2,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,632/mo
$-1,052/mo
5.9%
