Last 24 Hours
$178,000
NAL Estimated Property Value1210 Forester Dr, Dallas, TX, 75216
Off Market
Lease
2 Beds
1 Bath
977 Sq Ft
$1.33 / sqft
Built in 1946Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Gas
CoolingAppliancesElectric Range
Exterior
Lot Size6,250 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000285916000000
Lot Number5
SubdivisionCedar Haven Rev
Land UseResidential
Legal DescriptionCEDAR HAVEN REV BLK E/3736 LT 5 INT201900210595 DD08092019 CO-DC 3736 00E 00500 2003736 00E
Census Tract021000
Assessed Land Value$90,000
Assessed Improvement Value$84,490
Assessment Year2025
About this property
Freshly remodeled home and one-bedroom efficiency, both properties are all bills paid. the front house has 2 bedrooms one bath, a living area, kitchen, refinish hardwood floors, new windows, and range, and fridge included. Main house rent is 1500 a month all bills paid except cable or internet. Rear efficiency unit has a one-bed apartment with kitchen, laundry connections and full bathroom, mini-split electric air condition and heater. Rear unit is $900.00 a month all bills paid except cable or internet.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,446
$174,490
2025
$90,000
$84,490
$174,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,446
$174,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Private Money Llc
Commercial
$112,000
No
First
Dec 5, 2019
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,861
$80,139
45%
55%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$672/mo
+$893/mo
10.6%
12.4%