Last 24 Hours
$513,509
NAL Estimated Property Value1210 Oak Hill Lane, Murphy, TX, 75094
Off Market
3 Beds
3 Bath
2,310 Sq Ft
$168.83 / sqft
Built in 2017Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile, Slate, Stone, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-8896-00E-0010-1
Lot Number1
SubdivisionGables At North Hill Phase 2a (Cmr)
Land UseResidential
Legal DescriptionGABLES AT NORTH HILL PHASE 2A (CMR), BLK E, LOT 1
Census Tract031329
Assessed Land Value$157,500
Assessed Improvement Value$356,009
Assessment Year2025
About this property
***MULTIPLE OFFERS RECEIVED*** Best & Final due 4-25 at 5PM. Spectacular 2017 custom designed beauty in sought after Gables of North Hill boasts location, quality & thoughtful planned spaces! Along with the primary bedroom on the first floor, you will appreciate a secondary bed & full bath. Upstairs is an oversized private 3rd bdrm w built-in desk and luxurious full bath, a Game Room & a Hobby Room! Imagine sipping your morning coffee out on spacious screened porch or utilizing incredibly smart design of the office space w built-in desk to take classes or important zoom meeting. This home is so thoughtfully designed that it actually accounts for the way that we live today w amazing storage for seasonal décor.
Investor Tools
$513,509
Estimated Property Value
$303,181Estimated Mortgage Balance
$210,328Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,081 /month
Positive
Cash Flow Estimate:
$1,027 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
$248/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,802
$513,509
2025
$157,500
$356,009
$513,509
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,802
$513,509
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$335,200
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,181
$210,328
40%
59%
$2,010/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,258/mo
+$702/mo
6.9%
12.4%