$2,841,000
NAL Estimated Property Value1210 Ridgeley Dr, Hilshire Village, TX, 77055
$3,052,600 ARV
Off Market
Highlights
Interior
Exterior
Lot Size24,751 sqft
Building Information
Year Built2022
Garage Spaces3
Land Information
APN0771370020021
Lot Number21
SubdivisionRidgeley Place
Land UseResidential
Legal DescriptionLT 21 & TR 22 BLK 2 RIDGELEY PLACE
Census Tract522500
Assessed Land Value$911,250
Assessed Improvement Value$1,906,265
Assessment Year2025
About this property
Located in desirable Hilshire Village, this stunning one of a kind LOT is the perfect opportunity to build your dream home. Perfectly situated this lot offers a glimpse of nature with a creek, rolling terrain and mature trees. Quick access to I-10! Zoned to Valley Oaks Elementary, Spring Branch Middle, and Memorial High. Existing plans and survey available for viewing upon request.
Investor Tools
$2,841,000
Estimated Property Value
$1,573,545Estimated Mortgage Balance
$1,267,455Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,052,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,046 /month
Positive
Cash Flow Estimate:
$5,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,026/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,104
$2,817,515
2025
$911,250
$1,906,265
$2,817,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,104
$2,817,515
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$1,700,000
No
First
Jul 26, 2022
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,573,545
$1,243,970
44%
55%
$7,873/mo
