$174,000
NAL Estimated Property Value1210 Robert St, Baytown, TX, 77521
$181,724 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,615 sqft
Building Information
Year Built2005
Land Information
APN1233420000019
Lot Number19
SubdivisionRoberts Place R/P
Land UseResidential
Legal DescriptionLT 19 ROBERTS PLACE R/P
Census Tract253800
Assessed Land Value$27,419
Assessed Improvement Value$138,494
Assessment Year2025
About this property
Location is everything! This recently renovated 3 bedroom, 2 bath is priced to go. Right in the heart of Baytown, close to 146. Easy access to shopping, schools, churches, etc. This house is located on a quiet dead end street. -We will accept pets on case by case basis. See pet criteria along with rental criteria in the pictures. -We are looking for a 2 year lease...but you get to lock in this rent rate for 2 years!
Investor Tools
$174,000
Estimated Property Value
$152,785Estimated Mortgage Balance
$21,215Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$181,724
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,010
$165,913
2025
$27,419
$138,494
$165,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,010
$165,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Cu
Commercial
$156,000
No
First
Mar 11, 2025
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,785
$26,215
14%
88%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$936/mo
+$786/mo
11.9%
