$281,000
NAL Estimated Property Value1210 Woodbrook St, Arlington, TX, 76011
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Refrigerator
FlooringVinyl
Exterior
Lot Size6,778 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN47475-6-32
Lot Number32
SubdivisionWoodbrook Addition
Land UseResidential
Legal DescriptionWOODBROOK ADDITION BLOCK 6 LOT 32
Census Tract121702
Assessed Land Value$27,120
Assessed Improvement Value$228,562
Assessment Year2025
About this property
Investors and Vacation Rental Host. Located in Arlington Short Term Rental and Entertainment District. Walking distance to AT&T Stadium and Globe Life Field. This one needs updating and remodeling . Fix and Flip or Fix and do Short Term Rentals.
Investor Tools
$281,000
Estimated Property Value
$261,699Estimated Mortgage Balance
$19,301Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,640
$255,682
2025
$27,120
$228,562
$255,682
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,640
$255,682
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Building Or Construction Loan
$264,000
No
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,699
$19,301
6%
93%
$1,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,583/mo
+$344/mo
8.2%
