Last 24 Hours
$15,000
NAL Estimated Property Value12100 Brazos Drive, Willis, TX, 77378
Off Market
About this property
BEAUTIFUL LOT located in Texas National subdivision, waiting for yoU to build your DREAM HOME! This large lot (just under 1/2 acre) is perfect for your new home. Many mature tree's and no back neighbors! LOW HOA, Enjoy nature and multiple wildlife while being only minutes to town. PLease independently verify lot dimensions, deed restrictions, utilities, road access, usability, feasibility or other restrictions. No mobile homes allowed. See attached Restrictions and Covenants. Survey is attached. Easy access to I45. No appointment required to see.
Investor Tools
$15,000
Estimated Property Value
$0Estimated Mortgage Balance
$15,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$175/month
5.947%
12.4%