$154,596
NAL Estimated Property Value12100 Melville Drive 407D, Montgomery, TX, 77356
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
FlooringCarpet, Tile
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APN9455-96-05000
SubdivisionWalden Marine Vistas
Land UseResidential
Legal DescriptionS945596 - WALDEN MARINE VISTAS, BLDG F UNIT 608
Census Tract694305
Assessed Land Value$35,000
Assessed Improvement Value$119,596
Assessment Year2025
About this property
Take a look at what this condo has to offer!! FIRST floor 2 bedroom and 2 bath. Pool and mailbox right outside your door. Parking in front of your condo. Short distance from marina and dog parks. ALL appliances stay. This little gem has been well cared for with warm inviting paint colors throughout, tile in the main areas, carpet in the bedrooms. Great as an investment property for a rental or air bnb.
Investor Tools
$154,596
Estimated Property Value
$300,290Estimated Mortgage Balance
$154,596Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$928 /month
Positive
Cash Flow Estimate:
$309 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$289/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,649
$154,596
2025
$35,000
$119,596
$154,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,649
$154,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$162,000
No
First
Jul 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,290
N/A
0%
194%
$1,944/mo
