$896,000
NAL Estimated Property Value12100 Rayo De Luna Ln, Austin, TX, 78732
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,319 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01394803120000
Lot Number19
SubdivisionSteiner Ranch Phs 1 Sec 8
Land UseResidential
Legal DescriptionLOT 19 BLK C STEINER RANCH PHS 1 SEC 8
Census Tract035000
Assessed Land Value$398,850
Assessed Improvement Value$420,725
Assessment Year2025
About this property
Located in the award winning Steiner Ranch, this gem sits on a private corner lot. This house has it all. Master bedroom and guest room with full bath located on main level. Currently used as a gym and builder used as a media room. Home also has a dedicated office, formal dining, open kitchen, covered porch, covered patio and a huge game room. Walk to top rated elementary and middle schools. New appliances, garage doors and roof. Great floor plan and great value! Sprinkler Sys:Yes
Investor Tools
$896,000
Estimated Property Value
$374,541Estimated Mortgage Balance
$522,180Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,376 /month
Positive
Cash Flow Estimate:
$1,792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,200
$795,299
2025
$398,850
$420,725
$819,575
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,200
$795,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$412,500
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,541
$505,459
57%
42%
$2,474/mo
