$630,000
12100 S Osage St, Amarillo, TX, 79118
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Microwave, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size3.23 acres
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR-200-1470-1400
SubdivisionSect 147 A B & M
Land UseResidential
Legal DescriptionSECT 147 A B & M BLK 0002, 193.85FT S X 726FT W BEG 1163.7FT S & 30FT W OF NE COR OF SECT, 3.2300 ACRES
Census Tract021702
Assessed Land Value$15,000
Assessed Improvement Value$514,284
Assessment Year2025
About this property
Counrty living with room for horses, chickens & all your outdoor dreams! Enjoy peaceful living on 3.23 acres with a spacious 20x40 shop, RV covered parking, well and storage building for all your garden equipment. This inviting 3-bedroom, 3-bath home features on bedroom with its own private full bath -perfect for a mother-in-law or quest quarters. THe upstairs room [provides plenty of space for a pool table, game room or entertaining. Bring your animals ,toys, and family and enjoy the freedom of country Living!
Investor Tools
$0Estimated Mortgage Balance
$529,284Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,355
$529,284
2025
$15,000
$514,284
$529,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,355
$529,284
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$529,284
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
N/A
+$1,540/mo
3.5%
