Last 24 Hours
$786,898
NAL Estimated Property Value12103 Ashaway Lane, Frisco, TX, 75035
Off Market
4 Beds
4 Bath
3,931 Sq Ft
Single Family Residence
$134.7 / sqft
Built in 2004Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Wood
Exterior
Private PoolExterior FeaturesPrivate Yard
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR-8370-00C-0150-1
Lot Number15
SubdivisionVillage At Panther Creek Phase One The (
Land UseResidential
Legal DescriptionVILLAGE AT PANTHER CREEK PHASE ONE THE (CFR), BLK C, LOT 15
Census Tract030520
Assessed Land Value$178,500
Assessed Improvement Value$608,398
Assessment Year2025
About this property
EXQUISITE CUSTOM DARLING home on CORNER lot in prestigious DOMINION OF PANTHER CREEK. Welcoming you are IMMACULATE HAND-SCRAPPED WOOD FLOORS throughout the entire downstairs, DUAL staircases with iron spindles, CROWN MOLDING, and SOLID CORE doors. OVERSIZED family room boasts a CUSTOM ENTERTAINMENT CENTER, floor to ceiling STONE FIREPLACE, windows overlooking GORGEOUS POOL and OUTDOOR KITCHEN. GOURMET kitchen features granite, oversized island, double ovens, 5 burner gas stove and custom cabinets.Downstairs is the HUGE MASTER SUITE, MOTHER-IN-LAW SUITE, STUDY with custom cabinets, DINING room and much more. 2 SPACIOUS bedrooms, GAME,MEDIA room and HOBBY workspace. STORAGE is limitless! This is a MUST-SEE HOME!
Investor Tools
$786,898
Estimated Property Value
$430,102Estimated Mortgage Balance
$356,796Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,721 /month
Positive
Cash Flow Estimate:
$1,574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,161/month
$555/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,993
$786,898
2025
$178,500
$608,398
$786,898
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,993
$786,898
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Va
$487,106
Yes
First
May 11, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,102
$356,796
45%
55%
$2,921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$3,476/mo
+$384/mo
5.9%
12.4%