$278,000
NAL Estimated Property Value12103 Braesridge Dr, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,475 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN1080470000001
Lot Number1
SubdivisionFondren Sw Southmeadow
Land UseResidential
Legal DescriptionLT 1 BLK 5 FONDREN SW SOUTHMEADOW SEC 2
Census Tract423401
Assessed Land Value$61,094
Assessed Improvement Value$199,701
Assessment Year2025
About this property
Exquisite remodeled home in Southmeadow featuring high foyer ceilings, new floors, and two-tone cabinetry in the kitchen with an island. Downstairs owner's suite includes a sitting area/office space and redone master bathroom. Upstairs offers two bedrooms, second bathroom, and spacious loft/game room. New carpet, fresh paint inside and out. This stunning property is move-in ready and awaiting its new owner.
Investor Tools
$278,000
Estimated Property Value
$243,336Estimated Mortgage Balance
$34,664Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
$364/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,818
$260,795
2025
$61,094
$199,701
$260,795
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,818
$260,795
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$252,000
No
First
Jun 10, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,336
$31,664
11%
88%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,875/mo
$-153/mo
7.4%
