$310,877
NAL Estimated Property Value12103 Landsdown Ridge Way, Humble, TX, 77346
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size11,421 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1230580040025
Lot Number25
SubdivisionClaytons Corner
Land UseResidential
Legal DescriptionLT 25 BLK 4 CLAYTONS CORNER SEC 2
Census Tract250406
Assessed Land Value$59,340
Assessed Improvement Value$251,537
Assessment Year2025
About this property
Large five-bedroom home in Clayton's Corner subdivision with potential. Property is located in a cul-de-sac and features a huge backyard with covered patio, 2.5 bathrooms, formal dining room, four bedrooms upstairs with game room area. Neighborhood close to schools, shopping, restaurants and airport. Sold As Is.
Investor Tools
$310,877
Estimated Property Value
$258,144Estimated Mortgage Balance
$52,733Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,865 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,319
$310,877
2025
$59,340
$251,537
$310,877
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,319
$310,877
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vista Point Mortgage Llc
Conventional
$260,800
No
First
Oct 1, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,144
$52,733
16%
83%
$1,564/mo
