$743,585
NAL Estimated Property Value12105 White Rim Ter, Jonestown, TX, 78645
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Linoleum, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6.54 acres
Building Information
Year Built1994
Stories2
Roof Type112
Land Information
APN01955801140000
Lot Number74
SubdivisionWhite Rim Mountain Sec 2
Land UseResidential
Legal DescriptionLOT 74 WHITE RIM MOUNTAIN SEC 2
Census Tract036300
Assessed Land Value$372,038
Assessed Improvement Value$371,547
Assessment Year2025
About this property
CRS Listing. If you like seclusion, this house is for you. Home sits on over 6 acres with plenty of beautiful views and landscaping. Property features include 2 storage units, outdoor hot tub, covered porch and enclosed patio. Interior features include fresh paint and new carpet throughout. Large kitchen opens to dining/family room with wood burning fireplace. Guest bedrooms are on second level with private bath.
Investor Tools
$743,585
Estimated Property Value
$696,839Estimated Mortgage Balance
$46,746Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,462 /month
Positive
Cash Flow Estimate:
$1,487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,914
$743,585
2025
$372,038
$371,547
$743,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,914
$743,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Achieva Mortgage Funding Llc
Stand Alone Second / Subordinate Position
$158,000
No
First
Jul 26, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$696,839
$46,746
6%
94%
$4,501/mo
