$290,530
NAL Estimated Property Value12109 Walter Vaughn Dr, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size4,800 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02457201100000
Lot Number85
SubdivisionStonewater Phs 6
Land UseResidential
Legal DescriptionLOT 85 BLK K STONEWATER PHS 6
Census Tract045900
Assessed Land Value$77,001
Assessed Improvement Value$213,529
Assessment Year2025
About this property
This lovely home has a wonderful floor plan that surprises for its square footage. In Stonewater with its pools, sport court & convenience to downtown, the airpor & Circuit of the America. Spacious & private back yard. Immaculately kept, ready for your move-in.
Investor Tools
$290,530
Estimated Property Value
$364,014Estimated Mortgage Balance
$290,530Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$727/month
$117/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,269
$290,530
2025
$77,001
$213,529
$290,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,269
$290,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Fha
$392,755
Yes
First
Apr 14, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,014
N/A
0%
125%
$2,355/mo
