$483,266
NAL Estimated Property Value1211 Iowa Rd, Murphy, TX, 75094
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APNR-8867-00M-0110-1
Lot Number11
SubdivisionThe Ranch Phase 7 At North Hill (Cmr)
Land UseResidential
Legal DescriptionTHE RANCH PHASE 7 AT NORTH HILL (CMR), BLK M, LOT 11
Census Tract031329
Assessed Land Value$125,000
Assessed Improvement Value$358,266
Assessment Year2025
About this property
Charming one-story Wylie home offers 4 beds, 2 bath, a spacious living area with a formal dinning area. Ready to move in. Established neighborhood.
Investor Tools
$483,266
Estimated Property Value
$45,900Estimated Mortgage Balance
$437,366Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,900 /month
Positive
Cash Flow Estimate:
$967 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,596
$483,266
2025
$125,000
$358,266
$483,266
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,596
$483,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$126,082
No
First
Jul 6, 2015
Jul 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,900
$437,366
90%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
N/A
+$2,960/mo
7.3%
