$452,000
NAL Estimated Property Value1211 Saint Tropez Drive, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,951 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces2
Land Information
APN140525500L0060000
Lot Number6
SubdivisionJosey Ranch Sec
Land UseResidential
Legal DescriptionJOSEY RANCH SEC 2 BLK L LOT 6 INT202000238574 DD08282020 CO-DC 0525500L00600 2CC0525500L
Census Tract013716
Assessed Land Value$90,000
Assessed Improvement Value$340,190
Assessment Year2025
About this property
Immaculate 4 bedroom 2.5 bath perfect floorplan, featuring first floor master, upstairs gameroom with fireplace and secondary bedrooms off upstairs living. Home has had many updates including vinyl windows, cabinets, flooring, light fixtures paint etc etc. Outside is a great private backyard with a cedar covered patio and stamped concrete! This is a rare find in this excellent neighborhood and it wont last long.
Investor Tools
$452,000
Estimated Property Value
$274,303Estimated Mortgage Balance
$177,697Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,613
$430,190
2025
$90,000
$340,190
$430,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,613
$430,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$308,750
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,303
$177,697
39%
61%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$1,852/mo
+$808/mo
7.1%
