$418,000
NAL Estimated Property Value1211 Sharps Rd, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesDock
Lot Size9,278 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01436307110000
Lot Number25
SubdivisionApache Shores Sec 5
Land UseResidential
Legal DescriptionLOT 25 BLK O APACHE SHORES SEC 5
Census Tract031500
Assessed Land Value$154,413
Assessed Improvement Value$243,036
Assessment Year2025
About this property
Very well kept one story home in LTISD! Natural Kitchen Light. Upgraded kitchen countertops.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$418,000
Estimated Property Value
$300,944Estimated Mortgage Balance
$117,667Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,347
$397,449
2025
$154,413
$243,036
$397,449
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,347
$397,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$338,049
Yes
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,944
$134,056
30%
72%
$2,027/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,062/mo
+$818/mo
8.3%
