$299,200
NAL Estimated Property Value1211 Shelby Drive, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,740 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN50007730150150000
Lot Number15
SubdivisionBrook Valley
Land UseResidential
Legal DescriptionBROOK VALLEY 7 PH 2 BLK 15 LT 15 INT201900270228 DD10072019 CO-DC 0077301501500 4CJ00773015
Census Tract017008
Assessed Land Value$60,000
Assessed Improvement Value$239,200
Assessment Year2025
About this property
Pampered 3 bedroom, 2 bath home with large family room. You will have a nice backyard getaway with the sunken above ground pool with large tiered decking for those hot summer days! This home has been very well taken care of and is Move-in READY!
Investor Tools
$299,200
Estimated Property Value
$159,754Estimated Mortgage Balance
$139,446Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,795 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,706
$299,200
2025
$60,000
$239,200
$299,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,706
$299,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$176,027
Yes
First
Oct 7, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,754
$139,446
46%
53%
$1,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,099/mo
+$873/mo
7.9%
