$488,000
NAL Estimated Property Value1211 Stonecrest Drive, Houston, TX, 77018
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Range
FlooringTile, Wood
Exterior
Lot Size6,943 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0830940000221
Lot Number221
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 221 BLK 12 SHEPHERD FOREST
Census Tract530200
Assessed Land Value$277,760
Assessed Improvement Value$67,772
Assessment Year2025
About this property
Lovely single story ranch style home in Near by Shepherd Forest with great curb appeal. Original hardwoods and tile in great shape! Large living room, extra den space, a nice sized beautifully manicured backyard. Shepherd forest is close to everything and the area is heating up with new restaurants and retail being developed. Don't let this one get away from you!
Investor Tools
$488,000
Estimated Property Value
$316,647Estimated Mortgage Balance
$171,353Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,928 /month
Positive
Cash Flow Estimate:
$976 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,642
$345,532
2025
$277,760
$67,772
$345,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,642
$345,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$346,750
No
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,647
$171,353
35%
65%
$2,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,109/mo
$-387/mo
4.2%
