Last 24 Hours
$241,418
NAL Estimated Property Value1211 Valerie Ave, Pasadena, TX, 77502
Off Market
3 Beds
2 Bath
1,123 Sq Ft
$74.8 / sqft
Built in 1954Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,839 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0803610000033
Lot Number33
SubdivisionFrontier East
Land UseResidential
Legal DescriptionLT 33 BLK 10 FRONTIER EAST SEC 2
Census Tract323400
Assessed Land Value$68,173
Assessed Improvement Value$173,245
Assessment Year2025
About this property
Investor property. Owner started renovations and had to stop. Has roof, ac system, gas lines and meter. AC and Heating and ducting look to be in good shape. Nice size lot. There is already temporary power on the property. This will be a cash deal only.
Investor Tools
$241,418
Estimated Property Value
$194,598Estimated Mortgage Balance
$46,820Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,449 /month
Positive
Cash Flow Estimate:
$483 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$869
$241,418
2025
$68,173
$173,245
$241,418
No
Tax History
Year
Tax Paid
Assessed Value
2024
$869
$241,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Javier Mejia Etux
Stand Alone Second / Subordinate Position
$199,000
No
First
Feb 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,598
$46,820
19%
81%
$1,194/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,194/mo
+$528/mo
8.6%
12.4%