$499,410
NAL Estimated Property Value12110 Oak Grove Drive, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Ceramic Tile
Exterior
Lot Size22,433 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-19950-0001-02-001000
Lot Number1
SubdivisionCypress Ridge Addn U-2
Land UseResidential
Legal DescriptionCYPRESS RIDGE ADDN U-2 BLOCK A LOT 1 2019 NEW SUBD
Census Tract001605
Assessed Land Value$57,907
Assessed Improvement Value$441,503
Assessment Year2025
About this property
Come see this beautiful newly constructed 4 bed 3 bath home in the Cypress Ridge subdivision in Lindale ISD!! Open floor plan with split master layout. Main living and kitchen areas have wood look tile and Frigidaire Gallery appliances. Large master walk through closet opens into the laundry room! Mudroom off garage is perfect to keep the kids backpacks and shoes after school. Energy Efficient with spray foam insulation and HD LED lights throughout among many other little touches!!! This home won't last long! Call for a showing today!
Investor Tools
$499,410
Estimated Property Value
$224,954Estimated Mortgage Balance
$274,456Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,996 /month
Positive
Cash Flow Estimate:
$999 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,866
$499,410
2025
$57,907
$441,503
$499,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,866
$499,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flat Branch Home Loans Inc
Conventional
$245,875
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,954
$274,456
54%
45%
$1,475/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,787/mo
$1,475/mo
+$312/mo
4.3%
