Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$289,906

NAL Estimated Property Value

12111 Waterford Run Way, Manor, TX, 78653

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,521 Sq Ft
price_per_sqft$125.24 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl

Exterior

Lot Size4,979 sqft

Building Information

Year Built2017
Stories1
Roof Type105
Garage Spaces1

Land Information

APN02437206180000
Lot Number5
SubdivisionStonewater Phs 3
Land UseResidential
Legal DescriptionLOT 5 BLK A STONEWATER PHS 3
Census Tract045900
Assessed Land Value$77,447
Assessed Improvement Value$212,459
Assessment Year2025

About this property

UNDER CONSTRUCTION. ESTIMATED COMPLETION IN DECEMBER 2017. USDA! THIS COMMUNITY HAS AN AMAZING AMENITY CENTER WITH SPLASH PARK AND 2 POOLS.Restrictions: Yes

Investor Tools

Property Icon
$289,906
Estimated Property Value
$241,536Estimated Mortgage Balance
$48,370Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$470/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,162
$289,906
2025
$77,447
$212,459
$289,906
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,162
$289,906

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$264,000
No
First
Nov 15, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,536
$48,370
16%
83%
$1,583/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,053/mo
+$267/mo
9.6%

City: Manor

12111 Waterford Run Way | Property Details | No Agent List