$297,000
NAL Estimated Property Value12112 Stoney Meadow Dr, Del Valle, TX, 78617
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Dryer, ENERGY STAR Qualified Appliances, Microwave, Oven, Self Cleaning Oven, Washer
FlooringCarpet, Tile
Exterior
Lot Size7,388 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN03343802080000
Lot Number47
SubdivisionStoney Ridge Phs B Sec 2
Land UseResidential
Legal DescriptionLOT 47 BLK N STONEY RIDGE PHS B SEC 2
Census Tract002449
Assessed Land Value$31,069
Assessed Improvement Value$256,094
Assessment Year2025
About this property
Extraordinary Well Built 2 Story Home, Originally Built for Model Home, Lush Landscaping, High End Granite Counter Tops with Tile Backsplash, Well thought out open floor plan, corner lot, Wired For Surround Sound in Living Room and Bonus Room, Deep Backyard with Covered Patio for Entertaining. Fridge and Washer/Dryer do Convey with Reasonable Acceptable Offer.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$297,000
Estimated Property Value
$114,260Estimated Mortgage Balance
$182,740Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,098
$287,163
2025
$31,069
$256,094
$287,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,098
$287,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$154,156
Yes
First
Aug 28, 2014
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,260
$198,740
63%
38%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$150/mo
+$2,360/mo
10.1%
