$430,000
NAL Estimated Property Value12113 Rosita Ct, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,841 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04383007040000
Lot Number21
SubdivisionSouthland Oaks Sec 4 Phs E
Land UseResidential
Legal DescriptionLOT 21 BLK R SOUTHLAND OAKS SEC 4 PHS E
Census Tract037200
Assessed Land Value$152,043
Assessed Improvement Value$276,531
Assessment Year2025
About this property
Shady Hollow area, BOWIE HS. 1-story MIL plan, 4 bedrooms. Clean, open & bright.. Recent hard tile & interior paint! Tenants MUST have good, verifiable (thru 3rd party) past LL reports &/or at least somewhat good credit. Pet deposit $400/pet up to 40 lbs; $10/lb for larger pet IF approved by LL. Walk-in closets in 3 of 4 bedrooms! Refrigerator & MW available for tenant's use. Within walking distance to neighborhood pool & elementary school. HAVE YOUR AGENT SHOW YOU THIS BEAUTIFUL HOME TODAY!
Investor Tools
$430,000
Estimated Property Value
$28,125Estimated Mortgage Balance
$402,324Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,643
$428,574
2025
$152,043
$276,531
$428,574
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,643
$428,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ryland Mtg Co
N/A
$113,650
N/A
First
Jan 29, 2001
Feb 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,125
$409,875
93%
7%
$0/mo
