$1,950
12117 Greywacke Dr, Manor, TX, 78653
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Electric Range, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size5,201 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02457209940000
Lot Number12
SubdivisionStonewater Phs 3
Land UseResidential
Legal DescriptionLOT 12 BLK C STONEWATER PHS 3
Census Tract045900
Assessed Land Value$78,003
Assessed Improvement Value$198,662
Assessment Year2025
About this property
GREAT LOCATION AND NICE CORNER LOT!! 3 bedroom/2 full baths. Master bedroom is tucked away from secondary bedrooms. Large open kitchen/dining/living area. Granite Counter Top with Large center island and with a refrigerator. Ceiling fans in living room and bedrooms. Close to two community pools. splash park and basketball courts. A lot of new stores and restaurants in close proximity (Backyard has full sod - not shown in pictures ).
Investor Tools
$0Estimated Mortgage Balance
$276,665Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,660 /month
Positive
Cash Flow Estimate:
$553 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,105
$276,665
2025
$78,003
$198,662
$276,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,105
$276,665
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$276,665
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
N/A
+$2,320/mo
10.1%
