$461,000
NAL Estimated Property Value12119 Lismore Lake Dr, Cypress, TX, 77429
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size6,390 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1227850010104
Lot Number104
SubdivisionLismore Lake Estates
Land UseResidential
Legal DescriptionLT 104 BLK 1 LISMORE LAKE ESTATES
Census Tract554302
Assessed Land Value$121,681
Assessed Improvement Value$311,828
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,385
$433,509
2025
$121,681
$311,828
$433,509
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,385
$433,509
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$225,000
No
First
Feb 23, 2017
Mar 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,543
$292,457
61%
39%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,349/mo
+$811/mo
5.6%
