$442,725
NAL Estimated Property Value12119 Mckavett Fort Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances
Exterior
Lot Size7,815 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1406620030038
Lot Number38
Land UseResidential
Legal DescriptionLT 38 BLK 3 GROVES SEC 28
Census Tract250408
Assessed Land Value$103,523
Assessed Improvement Value$339,202
Assessment Year2025
About this property
MLS# 42815137 - Built by Highland Homes - Ready Now! ~ The one story Davenport truly delivers on living space. The home will wow you with the triple arch foyer, soaring ceilings, huge picture windows and open concept layout. There are 4 bedrooms and a study. The kitchen has a large island and walk-in pantry. The primary bedroom has a beautiful bay window and primary bathroom. An enhanced patio and oversized garage round out this home...
Investor Tools
$442,725
Estimated Property Value
$315,654Estimated Mortgage Balance
$127,071Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,656 /month
Positive
Cash Flow Estimate:
$885 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,491
$442,725
2025
$103,523
$339,202
$442,725
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,491
$442,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Fha
$337,565
Yes
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,654
$127,071
28%
71%
$2,107/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,371/mo
+$589/mo
8.0%
