$77,370
NAL Estimated Property Value1212 Adell St, Bay City, TX, 77414
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size14,993 sqft
Building Information
Year Built1940
Land Information
APN40580
Land UseResidential
Legal DescriptionMOORES 1ST LOTS 5 & 6 BLK 18
Census Tract730100
Assessed Land Value$34,000
Assessed Improvement Value$43,370
Assessment Year2025
About this property
Calling Investors or Fix and Flip. Small house with two lots. Extra lot is on the corner, and could be built out with another house. House does need work. Tenant occupied and showings are limited.
Investor Tools
$77,370
Estimated Property Value
$0Estimated Mortgage Balance
$77,370Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$464 /month
Positive
Cash Flow Estimate:
$155 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,713
$77,370
2025
$34,000
$43,370
$77,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,713
$77,370
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,370
100%
0%
$0/mo
