$258,000
NAL Estimated Property Value1212 Bourbon St, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher, Disposal, Refrigerator
FlooringCarpet
Exterior
Lot Size5,175 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN18117.00420.00000
Lot Number20
SubdivisionMardi Gras Estates 4th Filing
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES 4TH FILING BLOCK 6 LOT 20
Census Tract002501
Assessed Land Value$13,196
Assessed Improvement Value$223,406
Assessment Year2025
About this property
Welcome to this stunning 2023 built home located in one of the areas fastest growing and most sought-after communities! This beautifully maintained home offers 3 bedrooms; 2 bathrooms, open concept lay out and low maintenance yard. Why wait for new construction, when this one is move in ready! Call today to schedule your tour!!
Investor Tools
$258,000
Estimated Property Value
$204,665Estimated Mortgage Balance
$53,684Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,706
$236,602
2025
$13,196
$223,406
$236,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,706
$236,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$209,116
Yes
First
Apr 19, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,665
$42,335
17%
79%
$1,297/mo
