$220,000
1212 County Road 136b, Terrell, TX, 75161
$286,000 ARV
On Market
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size1.52 acres
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00.1804.0000.0007.02.06.00
Lot Number7
SubdivisionInterstate 20 Estates
Land UseResidential
Legal DescriptionINTERSTATE 20 ESTATES, LOT 7; MH LABEL# NO HUD
Census Tract050704
Assessed Land Value$124,682
Assessed Improvement Value$70,414
Assessment Year2025
About this property
Whether you are looking for a primary residence, investment opportunity, or a property with room for outdoor use, this one has strong potential. The generous lot provides space for parking, animals, gardening, storage, or future improvements, depending on buyer needs and local restrictions. Located in Kaufman County, this property gives you the feel of country living without being too far from Terrell’s shopping, dining, schools, and major road access.
Investor Tools
$172,873Estimated Mortgage Balance
$84,410Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$286,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,028
$195,096
2025
$124,682
$70,414
$195,096
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,028
$195,096
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nancy Barton
Seller Carryback / Seller Financing / Seller Take-Back
$179,900
No
First
Apr 10, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,873
$84,127
32%
67%
$1,079/mo
