$321,089
NAL Estimated Property Value1212 Dayton Dr, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APNR-16-4355-000G-0005
Lot Number5
SubdivisionLaurel Ridge
Land UseResidential
Legal DescriptionS6939 - LAUREL RIDGE SEC 5, BLOCK G, LOT 5
Census Tract021515
Assessed Land Value$75,900
Assessed Improvement Value$245,189
Assessment Year2025
About this property
Beautiful single story on big corner lot. Master suite feature with tray ceiling, garden tub, separate shower and double vanities. bright open floor plan from formal dining to Living room and kitchen. Recent updates throughout including laminate floor and paint. Full sprinkler system. Relaxing in big covered patio. Great area close to shopping, medical and easy access to I-35, exemplary elementary school. Sprinkler Sys:Yes
Investor Tools
$321,089
Estimated Property Value
$198,257Estimated Mortgage Balance
$123,126Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,927 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,546
$321,089
2025
$75,900
$245,189
$321,089
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,546
$321,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Credit Line (Revolving) / Heloc
$200,000
No
First
Oct 20, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,257
$122,832
38%
62%
$1,200/mo
