$434,006
NAL Estimated Property Value1212 Guadalupe St Apt 301, Austin, TX, 78701
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Gas Cooktop, Microwave, Oven, Refrigerator
Exterior
Lot Size287 sqft
Building Information
Year Built1973
Stories1
Roof Type183
Garage Spaces2
Land Information
APN02080110130024
Lot Number409
SubdivisionPenthouse Condominiums
Land UseHigh-Rise Condo/Apartment
Legal DescriptionUNT 301 PENTHOUSE CONDOMINIUMS PLUS 1.5319% INT IN COMMON AREA
Census Tract000700
Assessed Land Value$42,827
Assessed Improvement Value$391,179
Assessment Year2025
About this property
Exquisite Capitol Views in Downtown Austin! Extremely walkable condo with 2 spacious bedrooms and 2 full bathrooms with walk in closets. This property has recently been updated with HVAC, paint, flooring, new dishwasher and butcher block countertops. Corner unit is a bonus with only one shared wall. 2 reserved parking spaces at garage. On-site laundry facility and secured package room with camera surveillance. Come see it today!
Investor Tools
$434,006
Estimated Property Value
$319,642Estimated Mortgage Balance
$114,986Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
$701/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,709
$434,006
2025
$42,827
$391,179
$434,006
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,709
$434,006
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce Home Mortgage Llc
Conventional
$353,400
No
First
Apr 22, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,642
$114,364
26%
74%
$2,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,820/mo
$-380/mo
6.7%
