Last 24 Hours
$130,000
NAL Estimated Property Value1212 Major Drive 25, Beaumont, TX, 77706
$169,000 ARV
Off Market
Commercial
3 Beds
2 Bath
3,696 Sq Ft
$78.46 / sqft
Built in 1978Highlights
Interior
Bedrooms 3
Bathrooms 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size4,125 sqft
Building Information
Year Built1978
Stories2
Land Information
APN069900-000-004500-00000
SubdivisionWestpark Townhomes
Land UseResidential
Legal DescriptionWESTPARK TOWNHOMES SEC 2 UNIT 25 BLDG G 3.125% UND INT IN COMMON ELEM LAND = 132,030 SF X 3.125% = 4,126 3.125% UND INT IN CO
Census Tract000310
Assessed Land Value$8,252
Assessed Improvement Value$72,788
Assessment Year2025
About this property
3 units sold as a package only. Units 25, 26 & 27. Each is 2 bedroom 1.5 bathroom located in Westpark community. Convenient location to city amenities and close to I-Interstate 10 for commuting. Excellent investment opportunity 1 unit is currently tenant occupied, 2 units are vacant. Show by appointment only.
Investor Tools
$130,000
Estimated Property Value
$0Estimated Mortgage Balance
$130,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$169,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,752
$81,040
2025
$8,252
$72,788
$81,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,752
$81,040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$130,000
100%
0%
$0/mo
12.4%