Last 24 Hours
$188,535
NAL Estimated Property Value1212 S Bryan St, Amarillo, TX, 79102
Off Market
3 Beds
2 Bath
1,384 Sq Ft
$119.22 / sqft
Built in 1948Property Lead Type:
BankruptcyPre-ForeclosureAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size3,920 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-005-0100-3770
SubdivisionBivins Estates
Land UseResidential
Legal DescriptionBIVINS ESTATES, BLK 0034, N/2 OF 5 PLUS ALL OF 4 EXC NW ALLEY ROW
Census Tract011500
Assessed Land Value$21,937
Assessed Improvement Value$166,598
Assessment Year2025
About this property
Take a look at this well-built rock home with great curb appeal in a fantastic Bivins location. Nice floor plan with three bedrooms, two baths, and a two-car garage. Property needs some cosmetic updates. Owners will consider all offers. Possible short sale.
Investor Tools
$188,535
Estimated Property Value
$135,662Estimated Mortgage Balance
$52,873Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,131 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,774
$188,535
2025
$21,937
$166,598
$188,535
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,774
$188,535
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Fha
$132,554
Yes
First
Aug 31, 2015
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,662
$52,873
28%
72%
$1,016/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,016/mo
+$306/mo
8.4%
12.4%