Last 24 Hours
$989,000
NAL Estimated Property Value12120 Cow Creek Rd, Marble Falls, TX, 78654
Off Market
4 Beds
3 Bath
4,271 Sq Ft
Single Family Residence
$1,393.12 / sqft
Built in 2014Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesOven, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s)
FlooringLaminate, Tile
Exterior
Private PoolExterior FeaturesBalcony
Lot Size8.41 acres
Building Information
Garage Spaces4
Land Information
APN05170601170000
SubdivisionHeiner H
Land UseResidential
Legal DescriptionABS 2465 SUR 186 HEINER H ACR 8.410
Census Tract036300
Assessed Land Value$288,548
Assessment Year2025
About this property
One of a kind 577 acres in iconic Hill Country. .25 miles of Cow Creek running through the front of the property. A 2 story 4,271 sq ft home was recently completed with 4 bedrooms, 3.5 baths, 2 fireplaces, a large pantry, utility room, granite counters, & top of the line appliances. Also a beautiful 1 bedroom, 2 bath cabin with a fenced yard and water in front. 12,000 sq. ft recently built building with a 3-ton winch & air-conditioned feed room sits nearby. 10 varieties of exotics included. 3 wells.Guest Accommodations: Yes Restrictions: Unknown
Investor Tools
$989,000
Estimated Property Value
$0Estimated Mortgage Balance
$989,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$35,700 /month
Positive
Cash Flow Estimate:
$11,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,494
$288,548
2025
$288,548
N/A
$288,548
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,494
$288,548
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$651,000
100%
0%
$0/mo
12.4%