$366,000
NAL Estimated Property Value12120 E Canyon Trace Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Refrigerator, Oven
FlooringTile, Vinyl
Exterior
Lot Size7,105 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1199400010060
Lot Number60
SubdivisionStone Gate Amend
Land UseResidential
Legal DescriptionLT 60 BLK 1 STONE GATE SEC 1 AMEND
Census Tract541008
Assessed Land Value$59,690
Assessed Improvement Value$256,245
Assessment Year2025
About this property
Beautiful one story 4 bedroom home in immaculate condition in Gated golf course community. This home is like new, loaded with updates. Hard surface flooring throughout. Large family room with fireplace, Island kitchen with breakfast area open to the family room, formal dinning room, high ceilings, recent appliances, large secondary bedrooms with vinyl flooring, neutral colors, charming kitchen with recently painted white cabinets , hardware and stainless appliances , Cy-fair school. A must see.
Investor Tools
$366,000
Estimated Property Value
$31,157Estimated Mortgage Balance
$334,843Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,854
$315,935
2025
$59,690
$256,245
$315,935
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,854
$315,935
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mtg Corp
N/A
$110,320
N/A
First
Nov 9, 2001
Dec 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,157
$326,843
91%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
N/A
+$2,640/mo
8.7%
