$375,259
NAL Estimated Property Value12121 Nesreen Drive, El Paso, TX, 79934
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,290 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces441
Land Information
APND471-999-0040-2500
Lot Number25
Land UseSingle Family Residence
Legal DescriptionBLK 4 DESERT SAGE ESTATES LOT 25
Census Tract010224
Assessed Land Value$57,026
Assessed Improvement Value$318,233
Assessment Year2025
Investor Tools
$375,259
Estimated Property Value
$323,149Estimated Mortgage Balance
$52,110Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,252 /month
Positive
Cash Flow Estimate:
$751 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$375,259
2025
$57,026
$318,233
$375,259
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$375,259
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$329,950
Yes
First
Mar 14, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,149
$52,110
13%
86%
$1,979/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,979/mo
$-169/mo
5.8%
