Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$712,000

NAL Estimated Property Value

12122 Maple Rock Drive, Houston, TX, 77077

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,793 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.19 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Stone, Tile

Exterior

Private PoolPrivate Pool
Lot Size9,831 sqft

Building Information

Year Built1982
Stories2
Garage Spaces3

Land Information

APN1139710000006
Lot Number6
SubdivisionHeathwood
Land UseResidential
Legal DescriptionLT 6 BLK 3 HEATHWOOD SEC 1
Census Tract451200
Assessed Land Value$131,124
Assessed Improvement Value$486,876
Assessment Year2025

About this property

Updated traditional custom home & pool built by Charles Martin on private Heathwood subdivision. Walls of glass span living areas inviting outdoors in with front & backyard views. Recent 2018 kitchen & baths w new granite counters, stainless appliances, rich designer tiled floors, upgraded carpet, wood paneling & new bronze fixtures throughout. Split floor plan with large master/1.5 baths down + 3 bedrooms/2 baths up. Updated stone-tiled baths with separate shower & tub. Private flagstone pool with custom wood-deck 2016. Recent HVAC system + stainless steel fridge, washer & dryer included. Large 2 car garage + convenient 2 Porte-cochere with side entrance to kitchen/utility room. Beautiful lush landscape completely redone - walk to Terry Hershey Park Trails & best energy corridor location!

Investor Tools

Property Icon
$712,000
Estimated Property Value
$438,145Estimated Mortgage Balance
$273,855Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,272 /month
Positive
Cash Flow Estimate:
$1,424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,134/month
$675/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,051
$618,000
2025
$131,124
$486,876
$618,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,051
$618,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loaninghub Inc
Conventional
$473,600
No
First
May 9, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$438,145
$273,855
38%
62%
$2,840/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,515/mo
$-635/mo
4.9%

City: Houston

12122 Maple Rock Drive | Property Details | No Agent List