$257,750
NAL Estimated Property Value12123 Luckey Smt, San Antonio, TX, 78252
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Microwave, Oven, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,612 sqft
Building Information
Year Built2014
Stories1
Roof Type109
Garage Spaces2
Land Information
APN04319-113-0030
Lot Number3
SubdivisionLuckey Ranch
Land UseResidential
Legal DescriptionCB 4319A (LUCKEY RANCH UNIT 8, 9, & 10A), BLOCK 13 LOT 3 2015 NEW ACCT PER PLAT 9663/104-113 FILED 01/13/2014
Census Tract161902
Assessed Land Value$68,390
Assessed Improvement Value$189,360
Assessment Year2025
About this property
Welcome home to an amazing community Luckey Ranch. Right off 90 and 1604. So close to Sea World and all the shopping areas desired. 3 Bedroom 2 bath home with brand new flooring, a gorgeous open plan and an amazing backyard. Wow!
Investor Tools
$257,750
Estimated Property Value
$177,119Estimated Mortgage Balance
$80,631Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,547 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,858
$257,750
2025
$68,390
$189,360
$257,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,858
$257,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Llc
Conventional
$201,010
No
First
Apr 15, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,119
$80,631
31%
69%
$1,206/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,206/mo
+$744/mo
9.1%
