Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$232,000

NAL Estimated Property Value

12123 Stone West Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,472 Sq Ft
price_per_sqft$135.86 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

Exterior

Lot Size3,602 sqft

Building Information

Year Built1980
Stories1
Garage Spaces2

Land Information

APN1113050000017
Lot Number17
SubdivisionStones Throw
Land UseResidential
Legal DescriptionLT 17 BLK 2 STONES THROW
Census Tract420500
Assessed Land Value$50,400
Assessed Improvement Value$165,088
Assessment Year2025

About this property

Completely rebuilt & move-in ready. This beautiful home boasts a large family room with vaulted ceiling, kitchen with large island, stainless steel appliances, granite countertop & mosaic glass backsplash, two large bedrooms & an extra room with closet that can be used as either guest bedroom or private study. Home features new roof, new siding, new drywalls throughout, new interior & exterior painting, new tile & carpet flooring through out, new energy efficient double-pane windows, new insulation in attic and all exterior walls, including the garage, new HVAC & duct system, new Pex-Piping & plumbing fixtures, new electrical breakers, outlets, switches & all new LED light fixtures, newly remodeled baths with tile-wrap & new tub, new water heater, new SS appliances, new sliding door, new garage door & opener and a lot more. Easy access to US-90A, Fort Bend Parkway Toll Rd, I-610 and Beltway 8. Minutes to Medical center, NRG stadium, UH and Downtown. Walking distance to Westbury HS.

Investor Tools

Property Icon
$232,000
Estimated Property Value
$174,810Estimated Mortgage Balance
$57,190Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,745
$215,488
2025
$50,400
$165,088
$215,488
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,745
$215,488

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$190,000
No
First
Feb 18, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,810
$57,190
24%
75%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,440/mo
+$282/mo
8.9%

City: Houston

12123 Stone West Dr | Property Details | No Agent List