$223,000
NAL Estimated Property Value12126 Yearling Dr, Houston, TX, 77065
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Gas Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size7,139 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1148330020021
Lot Number21
SubdivisionSteeplechase
Land UseResidential
Legal DescriptionLT 21 BLK 2 STEEPLECHASE SEC 4
Census Tract552004
Assessed Land Value$65,420
Assessed Improvement Value$139,580
Assessment Year2025
About this property
Fantastic property, clean as a pin! Ready to be occupied. Great front yard, with 3 Bedrooms, 2 full baths and 2 Car garage. Nice front door/entry, high ceilings and all tile floors, very consistent flooring makes it airy and open. Nice size Breakfast/Dining room along with a very practical kitchen. Patio in back yard, lots of space and it backs to a running trail. Come and make this home yours today! Make an appointment please and follow COVID 19 precautions .
Investor Tools
$223,000
Estimated Property Value
$166,695Estimated Mortgage Balance
$56,305Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,405
$205,000
2025
$65,420
$139,580
$205,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,405
$205,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Conventional
$184,300
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,695
$58,305
25%
75%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,635/mo
+$305/mo
10.4%
