$218,000
NAL Estimated Property Value12127 Rockford Dr, Houston, TX, 77048
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,983 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1045440000037
Lot Number37
SubdivisionKing Estates
Land UseResidential
Legal DescriptionLT 37 BLK 9 KING ESTATES SEC 1
Census Tract331603
Assessed Land Value$38,271
Assessed Improvement Value$169,530
Assessment Year2025
About this property
Amazing starter home, with 3 Bedroomand 2 bath. BRAND NEW flooring, 15 min from downtown. Near the beltway 8 and 288 hwy Close to shopping centers, schools and easy access to freeway. HOME NOT FLOODED accordingto the seller.
Investor Tools
$218,000
Estimated Property Value
$109,188Estimated Mortgage Balance
$108,812Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16
$207,801
2025
$38,271
$169,530
$207,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16
$207,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$114,000
No
First
Jan 26, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,188
$108,812
49%
50%
$684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$684/mo
+$1,038/mo
9.5%
