$314,000
NAL Estimated Property Value12128 Longstone Drive, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesLighting
Lot Size6,656 sqft
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APN1162-1-20
Lot Number20
SubdivisionAshford Park
Land UseResidential
Legal DescriptionASHFORD PARK BLOCK 1 LOT 20
Census Tract111203
Assessed Land Value$55,000
Assessed Improvement Value$256,105
Assessment Year2025
About this property
Beautifully maintained home completely Move in Ready sitting outside city limits (BISD) in Sought out Ashford Park. Featuring 4 bedrooms, 2 bath beautifully newly updated laminate floors throughout all of this inviting open concept home. Large kitchen great for entertaining and creating NEW memories for 2021. Extra Large backyard with recently updated fence all around. Don't hesitate call for your private showing today, because these Antares homes don't last for long!!
Investor Tools
$314,000
Estimated Property Value
$204,608Estimated Mortgage Balance
$109,392Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,180
$311,105
2025
$55,000
$256,105
$311,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,180
$311,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$228,000
No
First
Jan 26, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,608
$109,392
34%
65%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,692/mo
+$328/mo
7.7%
