$253,722
NAL Estimated Property Value12128 Mesquite Thorn Drive, El Paso, TX, 79934
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Dryer, Microwave, Range Hood
FlooringBrick
Exterior
Lot Size5,082 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNM395-999-0540-0800
Lot Number8
SubdivisionMesquite Hills #8
Land UseResidential
Legal DescriptionBLK 54 MESQUITE HILLS #8 LOT 8
Census Tract010224
Assessed Land Value$41,723
Assessed Improvement Value$211,999
Assessment Year2025
Investor Tools
$253,722
Estimated Property Value
$196,777Estimated Mortgage Balance
$56,945Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,522 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,154
$253,722
2025
$41,723
$211,999
$253,722
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,154
$253,722
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Va
$200,000
Yes
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,777
$56,945
22%
78%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,200/mo
+$610/mo
8.6%
